굿데이

비상장

GOODDAY

신동삼

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

굿데이

Business Reg. No. 3178126979 · CEO 신동삼

I.Investment Overview

Target굿데이 (3178126979)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명굿데이
영문명GOODDAY
대표자신동삼
사업자등록번호3178126979
법인등록번호1501110155213
설립일2011.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.920211.52022120235.420249.32025
영업이익100M KRW-0.52021-0.82022-0.620231.9202452025
순이익100M KRW-2.42021-3.72022-20.72023-5.120240.42025
Item20252024202320222021
자산총계142억원138.7억원139.7억원151.5억원152.4억원
부채총계118.8억원116억원106.4억원91.7억원88.9억원
자본총계23.1억원22.7억원33.3억원59.8억원63.5억원
매출액9.3억원5.4억원1억원1.5억원1.9억원
영업이익5억원1.9억원-5,612만원-7,992만원-4,597만원
순이익4,410만원-5.1억원-20.7억원-3.7억원-2.4억원

VI.Financial Ratios

FY2025 basis

53.7%

영업이익률

4.76%

순이익률

0.31%

ROA

1.91%

ROE

514.07%

부채비율

16.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

굿데이 투심보고서 | Alpha Lenz