좋은상자

비상장계속사업자

goodpackage.co.ltd

형해종외2인

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

좋은상자

Business Reg. No. 1378621602 · CEO 형해종외2인

I.Investment Overview

Target좋은상자 (1378621602)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명좋은상자
영문명goodpackage.co.ltd
대표자형해종외2인
사업자등록번호1378621602
법인등록번호1244110122945
설립일2015.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW328.62021345.42022336.920233392024340.32025
영업이익100M KRW34.9202125.3202234.9202331.1202429.12025
순이익100M KRW30.8202123.1202233.1202326.1202424.92025
Item20252024202320222021
자산총계338.4억원350.1억원362.3억원352.7억원377.8억원
부채총계61.7억원87.5억원118.5억원134.5억원182억원
자본총계276.8억원262.5억원243.9억원218.2억원195.8억원
매출액340.3억원339억원336.9억원345.4억원328.6억원
영업이익29.1억원31.1억원34.9억원25.3억원34.9억원
순이익24.9억원26.1억원33.1억원23.1억원30.8억원

VI.Financial Ratios

FY2025 basis

8.56%

영업이익률

7.31%

순이익률

7.35%

ROA

8.99%

ROE

22.27%

부채비율

81.78%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

좋은상자 투심보고서 | Alpha Lenz