고삼물류

비상장계속사업자

Gosam Logistics co.

김태호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고삼물류

Business Reg. No. 7988701785 · CEO 김태호

I.Investment Overview

Target고삼물류 (7988701785)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고삼물류
영문명Gosam Logistics co.
대표자김태호
사업자등록번호7988701785
법인등록번호1101117565695
설립일2020.07.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,1082024
영업이익100M KRW-6.62020-89.92021-12.32022-10.72023183.92024
순이익100M KRW-8.82020-111.22021-42.62022-50.22023183.52024
Item20242023202220212020
자산총계5.8억원901.6억원486.4억원407억원184.6억원
부채총계32.1억원1,111.4억원645.9억원524억원190.4억원
자본총계-26.3억원-209.8억원-159.5억원-116.9억원-5.8억원
매출액1,108억원
영업이익183.9억원-10.7억원-12.3억원-89.9억원-6.6억원
순이익183.5억원-50.2억원-42.6억원-111.2억원-8.8억원

VI.Financial Ratios

FY2024 basis

16.6%

영업이익률

16.56%

순이익률

3,140.97%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고삼물류 투심보고서 | Alpha Lenz