고양교통

비상장계속사업자

Goyang Traffic co.,LTD.

조남선,온영삼

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고양교통

Business Reg. No. 1378165041 · CEO 조남선,온영삼

I.Investment Overview

Target고양교통 (1378165041)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고양교통
영문명Goyang Traffic co.,LTD.
대표자조남선,온영삼
사업자등록번호1378165041
법인등록번호2811110080842
설립일2005.01.01
종업원수151명

V.Workforce

151

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW166.42021161.52022126.92023162.82024209.32025
영업이익100M KRW-9.720210.52022-0.72023-14.12024-3.22025
순이익100M KRW-5.420212.320221.82023-9.12024-2.52025
Item20252024202320222021
자산총계211.8억원159.2억원141.7억원102.9억원100.4억원
부채총계213.8억원158.7억원132.1억원97.1억원96.9억원
자본총계-2억원5,521만원9.6억원5.8억원3.5억원
매출액209.3억원162.8억원126.9억원161.5억원166.4억원
영업이익-3.2억원-14.1억원-6,635만원4,854만원-9.7억원
순이익-2.5억원-9.1억원1.8억원2.3억원-5.4억원

VII.Financial Ratios

FY2025 basis

-1.53%

영업이익률

-1.2%

순이익률

-1.19%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고양교통 투심보고서 | Alpha Lenz