그레이스제이(GracejCo.,Ltd)

비상장계속사업자

GraceJ Co.,Ltd

장근석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그레이스제이(GracejCo.,Ltd)

Business Reg. No. 1198632116 · CEO 장근석

I.Investment Overview

Target그레이스제이(GracejCo.,Ltd) (1198632116)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그레이스제이(GracejCo.,Ltd)
영문명GraceJ Co.,Ltd
대표자장근석
사업자등록번호1198632116
법인등록번호1101114412005
설립일2010.08.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42.8202143.5202235.4202357.6202460.62025
영업이익100M KRW16.9202117.920228.1202318.3202414.32025
순이익100M KRW6.72021152022620237.120247.52025
Item20252024202320222021
자산총계842.1억원654.7억원430.5억원340.9억원317.7억원
부채총계556.1억원376.1억원269.8억원186.2억원177.8억원
자본총계286억원278.6억원160.7억원154.7억원139.9억원
매출액60.6억원57.6억원35.4억원43.5억원42.8억원
영업이익14.3억원18.3억원8.1억원17.9억원16.9억원
순이익7.5억원7.1억원6억원15억원6.7억원

VI.Financial Ratios

FY2025 basis

23.65%

영업이익률

12.3%

순이익률

0.89%

ROA

2.61%

ROE

194.41%

부채비율

33.97%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그레이스제이(GracejCo.,Ltd) 투심보고서 | Alpha Lenz