그랜드

비상장계속사업자

grand

박화수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그랜드

Business Reg. No. 4168152702 · CEO 박화수

I.Investment Overview

Target그랜드 (4168152702)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그랜드
영문명grand
대표자박화수
사업자등록번호4168152702
법인등록번호2013110032936
설립일2006.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW22.1202125202223.5202318.5202419.32025
영업이익100M KRW-0.220214.520222.120231.220246.82025
순이익100M KRW232021-0.22022-3.12023-3.720242.42025
Item20252024202320222021
자산총계148억원151.9억원160.2억원165.3억원176.1억원
부채총계116.2억원122.5억원126.6억원128.3억원138.4억원
자본총계31.8억원29.3억원33.5억원37억원37.7억원
매출액19.3억원18.5억원23.5억원25억원22.1억원
영업이익6.8억원1.2억원2.1억원4.5억원-2,003만원
순이익2.4억원-3.7억원-3.1억원-2,444만원23억원

VI.Financial Ratios

FY2025 basis

35.15%

영업이익률

12.65%

순이익률

1.65%

ROA

7.68%

ROE

365.6%

부채비율

21.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그랜드 투심보고서 | Alpha Lenz