그랜드부민

비상장계속사업자

grandbumin

강동훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그랜드부민

Business Reg. No. 6168189570 · CEO 강동훈

I.Investment Overview

Target그랜드부민 (6168189570)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그랜드부민
영문명grandbumin
대표자강동훈
사업자등록번호6168189570
법인등록번호2201110085605
설립일2011.08.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW89.42021124.72022146.220231532024142.52025
영업이익100M KRW2.4202122.2202226.9202335.4202432.32025
순이익100M KRW-7.120219.8202218.2202323.1202429.32025
Item20252024202320222021
자산총계503.6억원413.8억원403.1억원383.7억원409.5억원
부채총계292.7억원232.1억원244.6억원243.3억원279억원
자본총계210.9억원181.7억원158.5억원140.3억원130.5억원
매출액142.5억원153억원146.2억원124.7억원89.4억원
영업이익32.3억원35.4억원26.9억원22.2억원2.4억원
순이익29.3억원23.1억원18.2억원9.8억원-7.1억원

VI.Financial Ratios

FY2025 basis

22.64%

영업이익률

20.54%

순이익률

5.81%

ROA

13.88%

ROE

138.76%

부채비율

41.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그랜드부민 투심보고서 | Alpha Lenz