그랑시티

비상장계속사업자

GRANGCT

임옥재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그랑시티

Business Reg. No. 7058101796 · CEO 임옥재

I.Investment Overview

Target그랑시티 (7058101796)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그랑시티
영문명GRANGCT
대표자임옥재
사업자등록번호7058101796
법인등록번호1201111080217
설립일2020.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.2202234.4202386.32024
영업이익100M KRW-1.72021-6.420220.620236.22024
순이익100M KRW-1.92021-4.12022-17.12023-17.92024
Item2024202320222021
자산총계451억원452.1억원413.1억원257.2억원
부채총계489.3억원472.5억원416.3억원256.4억원
자본총계-38.2억원-20.3억원-3.2억원8,508만원
매출액86.3억원34.4억원2,000만원
영업이익6.2억원5,728만원-6.4억원-1.7억원
순이익-17.9억원-17.1억원-4.1억원-1.9억원

VI.Financial Ratios

FY2024 basis

7.14%

영업이익률

-20.77%

순이익률

-3.97%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그랑시티 투심보고서 | Alpha Lenz