지알디

비상장계속사업자

GRD Co.,Ltd.

박창배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지알디

Business Reg. No. 7978700745 · CEO 박창배

I.Investment Overview

Target지알디 (7978700745)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지알디
영문명GRD Co.,Ltd.
대표자박창배
사업자등록번호7978700745
법인등록번호1345110315926
설립일2017.02.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW97.22021391.52022363.5202335.82024-27.72025
순이익100M KRW43.92021284.32022274.32023-162024-20.32025
Item20252024202320222021
자산총계247억원405.5억원2,456.6억원1,186.9억원1,584.4억원
부채총계12.3억원65.2억원1,986.8억원991.5억원1,673.3억원
자본총계234.7억원340.3억원469.8억원195.4억원-88.8억원
매출액0원
영업이익-27.7억원35.8억원363.5억원391.5억원97.2억원
순이익-20.3억원-16억원274.3억원284.3억원43.9억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-8.2%

ROA

-8.63%

ROE

5.22%

부채비율

95.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지알디 투심보고서 | Alpha Lenz