푸른아산지키미

비상장계속사업자

Green Asan Enviro Co.,Ltd

이광윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

푸른아산지키미

Business Reg. No. 3128183499 · CEO 이광윤

I.Investment Overview

Target푸른아산지키미 (3128183499)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명푸른아산지키미
영문명Green Asan Enviro Co.,Ltd
대표자이광윤
사업자등록번호3128183499
법인등록번호1648110037114
설립일2006.06.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.8202118.1202217.3202316.4202417.62025
영업이익100M KRW11.4202110.320229.120238202492025
순이익100M KRW-1.22021-0.92022-0.52023-0.120240.72025
Item20252024202320222021
자산총계276.8억원337억원413.3억원468억원502.3억원
부채총계204.9억원265.8억원342억원396.2억원429.6억원
자본총계71.8억원71.2억원71.3억원71.8억원72.7억원
매출액17.6억원16.4억원17.3억원18.1억원18.8억원
영업이익9억원8억원9.1억원10.3억원11.4억원
순이익6,707만원-1,410만원-4,678만원-8,999만원-1.2억원

VI.Financial Ratios

FY2025 basis

51.28%

영업이익률

3.81%

순이익률

0.24%

ROA

0.93%

ROE

285.24%

부채비율

25.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

푸른아산지키미 투심보고서 | Alpha Lenz