그린에너지발전

비상장계속사업자

Green Energy Power Co.,Ltd

이상득

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그린에너지발전

Business Reg. No. 1858600794 · CEO 이상득

I.Investment Overview

Target그린에너지발전 (1858600794)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그린에너지발전
영문명Green Energy Power Co.,Ltd
대표자이상득
사업자등록번호1858600794
법인등록번호1101116413100
설립일2017.05.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28202114.4202210.1202322.9202460.12025
영업이익100M KRW0.92021-30.42022-31.72023-30.120241.52025
순이익100M KRW7.52021-35.22022-53.32023-55.8202489.12025
Item20252024202320222021
자산총계719.1억원787.9억원675.1억원728.1억원764.4억원
부채총계733.9억원891.8억원723.3억원723억원724.1억원
자본총계-14.8억원-103.9억원-48.1억원5.1억원40.3억원
매출액60.1억원22.9억원10.1억원14.4억원28억원
영업이익1.5억원-30.1억원-31.7억원-30.4억원9,441만원
순이익89.1억원-55.8억원-53.3억원-35.2억원7.5억원

VI.Financial Ratios

FY2025 basis

2.58%

영업이익률

148.34%

순이익률

12.39%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그린에너지발전 투심보고서 | Alpha Lenz