그린파워

비상장계속사업자

GREEN POWER CO.,LTD

조정구

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그린파워

Business Reg. No. 6098134776 · CEO 조정구

I.Investment Overview

Target그린파워 (6098134776)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그린파워
영문명GREEN POWER CO.,LTD
대표자조정구
사업자등록번호6098134776
법인등록번호1942110032061
설립일1998.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,011.820211,062.920221,013.62023907.82024880.12025
영업이익100M KRW1852021131.22022120.2202360.2202484.72025
순이익100M KRW179.62021133.72022189.6202361.12024101.92025
Item20252024202320222021
자산총계1,835억원1,699.6억원1,515.9억원1,285.9억원1,206.6억원
부채총계364.8억원310.4억원187.7억원144.5억원201.8억원
자본총계1,470.3억원1,389.2억원1,328.3억원1,141.4억원1,004.9억원
매출액880.1억원907.8억원1,013.6억원1,062.9억원1,011.8억원
영업이익84.7억원60.2억원120.2억원131.2억원185억원
순이익101.9억원61.1억원189.6억원133.7억원179.6억원

VI.Financial Ratios

FY2025 basis

9.62%

영업이익률

11.58%

순이익률

5.55%

ROA

6.93%

ROE

24.81%

부채비율

80.12%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 중전기기 · 에너지/자원 > 전력시스템

Keywords 무선충전, 전기자동차, 무선전력전송, 에이지브이, 공장자동화

YearProjectsPapersPatents
2025010
2024123
2023106
2022006
20211029
20201017
20191014
2018229
20172133
20162121
2015201
2014100
2013101
2012102
2011305
2010200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그린파워 투심보고서 | Alpha Lenz