그린존

비상장계속사업자

GREEN ZONE

김귀자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그린존

Business Reg. No. 6038174464 · CEO 김귀자

I.Investment Overview

Target그린존 (6038174464)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그린존
영문명GREEN ZONE
대표자김귀자
사업자등록번호6038174464
법인등록번호1801110710417
설립일2010.04.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.62020149.2202137.720223.320238.72024
영업이익100M KRW18202030.720212.52022-4.520236.42024
순이익100M KRW14.2202025.720213.72022-3.420235.62024
Item20242023202220212020
자산총계207.7억원222.3억원224.7억원266.3억원294.4억원
부채총계65.3억원74.3억원73.3억원117.9억원171.2억원
자본총계142.4억원148억원151.4억원148.3억원123.2억원
매출액8.7억원3.3억원37.7억원149.2억원106.6억원
영업이익6.4억원-4.5억원2.5억원30.7억원18억원
순이익5.6억원-3.4억원3.7억원25.7억원14.2억원

VI.Financial Ratios

FY2024 basis

73.25%

영업이익률

63.87%

순이익률

2.68%

ROA

3.91%

ROE

45.88%

부채비율

68.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그린존 투심보고서 | Alpha Lenz