그린디씨알

비상장

GREEND.C.R CO.,LTD.

우성애

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그린디씨알

Business Reg. No. 6158606829 · CEO 우성애

I.Investment Overview

Target그린디씨알 (6158606829)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그린디씨알
영문명GREEND.C.R CO.,LTD.
대표자우성애
사업자등록번호6158606829
법인등록번호1955110168330
설립일2014.01.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75.1202154.7202268.8202372202480.72025
영업이익100M KRW1020213.820229.620237.920249.72025
순이익100M KRW5.220211.720224.420234.420245.62025
Item20252024202320222021
자산총계157.6억원141.4억원147.9억원154.4억원158.1억원
부채총계84.9억원74.3억원85.1억원96.1억원101.5억원
자본총계72.8억원67.1억원62.7억원58.4억원56.6억원
매출액80.7억원72억원68.8억원54.7억원75.1억원
영업이익9.7억원7.9억원9.6억원3.8억원10억원
순이익5.6억원4.4억원4.4억원1.7억원5.2억원

VI.Financial Ratios

FY2025 basis

12.04%

영업이익률

6.99%

순이익률

3.58%

ROA

7.75%

ROE

116.61%

부채비율

46.17%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그린디씨알 투심보고서 | Alpha Lenz