그린에너지

비상장계속사업자

GREENENERGY CO.,LTD

김아영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그린에너지

Business Reg. No. 1348187672 · CEO 김아영

I.Investment Overview

Target그린에너지 (1348187672)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그린에너지
영문명GREENENERGY CO.,LTD
대표자김아영
사업자등록번호1348187672
법인등록번호2062110018157
설립일2000.06.23
종업원수10명

V.Workforce

10

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW161.92021179.72022172.72023176.42025
영업이익100M KRW9.42021-5.92022-0.92023-10.52025
순이익100M KRW4.92021-12.22022-0.82023-25.42025
Item20252024202320222021
자산총계358.9억원380.4억원380억원368억원330.7억원
부채총계61.5억원72.6억원70.5억원70.5억원245.5억원
자본총계297.4억원307.7억원309.5억원297.4억원85.2억원
매출액176.4억원172.7억원179.7억원161.9억원
영업이익-10.5억원-9,300만원-5.9억원9.4억원
순이익-25.4억원-8,347만원-12.2억원4.9억원

VII.Financial Ratios

FY2025 basis

-5.97%

영업이익률

-14.41%

순이익률

-7.08%

ROA

-8.55%

ROE

20.67%

부채비율

82.87%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그린에너지 투심보고서 | Alpha Lenz