그린주의

비상장계속사업자

Greenjui co. kr.

김현미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그린주의

Business Reg. No. 2048197877 · CEO 김현미

I.Investment Overview

Target그린주의 (2048197877)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그린주의
영문명Greenjui co. kr.
대표자김현미
사업자등록번호2048197877
법인등록번호1101113299058
설립일2006.07.01
종업원수41명

V.Workforce

41

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW419.82021514.92022581.82023443.92024364.32025
영업이익100M KRW6.820215.720226.220234.820243.42025
순이익100M KRW6.120215.220225.520233.820240.32025
Item20252024202320222021
자산총계104.7억원132.5억원155.8억원131.2억원115.5억원
부채총계80.1억원95.4억원122.5억원103.4억원92.9억원
자본총계24.6억원37.1억원33.3억원27.8억원22.6억원
매출액364.3억원443.9억원581.8억원514.9억원419.8억원
영업이익3.4억원4.8억원6.2억원5.7억원6.8억원
순이익2,833만원3.8억원5.5억원5.2억원6.1억원

VII.Financial Ratios

FY2025 basis

0.93%

영업이익률

0.08%

순이익률

0.27%

ROA

1.15%

ROE

325.39%

부채비율

23.51%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그린주의 투심보고서 | Alpha Lenz