그린랜드센터제주

비상장계속사업자

Greenland Center Jeju Co.,Ltd

GU XIAFANG

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그린랜드센터제주

Business Reg. No. 6168618293 · CEO GU XIAFANG

I.Investment Overview

Target그린랜드센터제주 (6168618293)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그린랜드센터제주
영문명Greenland Center Jeju Co.,Ltd
대표자GU XIAFANG
사업자등록번호6168618293
법인등록번호2201140005285
설립일2014.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW-125.62021806.1202202025
영업이익100M KRW-83.92021-533.22022-22.92023-5.62024-7.22025
순이익100M KRW-278.72021-716.82022-90.52023-198.32024137.62025
Item20252024202320222021
자산총계2,560.6억원2,559.6억원2,479.4억원2,821.5억원3,311.2억원
부채총계2,840.5억원2,977.1억원2,698.6억원2,950.2억원2,723억원
자본총계-279.9억원-417.5억원-219.2억원-128.7억원588.1억원
매출액0원806.1억원-125.6억원
영업이익-7.2억원-5.6억원-22.9억원-533.2억원-83.9억원
순이익137.6억원-198.3억원-90.5억원-716.8억원-278.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

5.37%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그린랜드센터제주 투심보고서 | Alpha Lenz