디아이개발

비상장계속사업자

Greenland co.,ltd

박춘영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디아이개발

Business Reg. No. 7438100329 · CEO 박춘영

I.Investment Overview

Target디아이개발 (7438100329)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디아이개발
영문명Greenland co.,ltd
대표자박춘영
사업자등록번호7438100329
법인등록번호1701110601486
설립일2016.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW182022182023182024182025
영업이익100M KRW-20.82021-0.82022120230.42024-7.52025
순이익100M KRW-68.52021-10.52022-10.72023-14.72024-10.92025
Item20252024202320222021
자산총계684.4억원682.2억원715.4억원679.2억원683.7억원
부채총계1,170.3억원1,148억원1,166.5억원1,119.7억원1,113.7억원
자본총계-485.8억원-465.8억원-451.1억원-440.5억원-430억원
매출액18억원18억원18억원18억원
영업이익-7.5억원4,194만원1억원-7,586만원-20.8억원
순이익-10.9억원-14.7억원-10.7억원-10.5억원-68.5억원

VI.Financial Ratios

FY2025 basis

-41.55%

영업이익률

-60.31%

순이익률

-1.59%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디아이개발 투심보고서 | Alpha Lenz