녹지제주헬스케어타운

비상장계속사업자

Greenland Jeju Healthcare Center Limited

GU XIAFANG

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

녹지제주헬스케어타운

Business Reg. No. 6168610516 · CEO GU XIAFANG

I.Investment Overview

Target녹지제주헬스케어타운 (6168610516)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명녹지제주헬스케어타운
영문명Greenland Jeju Healthcare Center Limited
대표자GU XIAFANG
사업자등록번호6168610516
법인등록번호2241140000835
설립일2013.10.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.3202137.4202227.6202322202423.92025
영업이익100M KRW-54.12021-26.82022-38.12023-25.8202420.52025
순이익100M KRW-302.62021-164.32022-79.82023-277.22024117.82025
Item20252024202320222021
자산총계4,727.3억원4,773.4억원4,682.6억원4,575.8억원4,676.6억원
부채총계5,611.2억원5,539.5억원5,171.6억원4,985억원4,921.4억원
자본총계-883.9억원-766.1억원-489억원-409.1억원-244.8억원
매출액23.9억원22억원27.6억원37.4억원34.3억원
영업이익20.5억원-25.8억원-38.1억원-26.8억원-54.1억원
순이익117.8억원-277.2억원-79.8억원-164.3억원-302.6억원

VI.Financial Ratios

FY2025 basis

86.06%

영업이익률

493.5%

순이익률

2.49%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

녹지제주헬스케어타운 투심보고서 | Alpha Lenz