녹지한국투자개발

비상장계속사업자

Greenland Korea Investment & Development Co.,Ltd

GU XIAFANG

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

녹지한국투자개발

Business Reg. No. 6168199836 · CEO GU XIAFANG

I.Investment Overview

Target녹지한국투자개발 (6168199836)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명녹지한국투자개발
영문명Greenland Korea Investment & Development Co.,Ltd
대표자GU XIAFANG
사업자등록번호6168199836
법인등록번호2201140004732
설립일2012.10.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW15.8202118.4202213.8202312.4202412.72025
영업이익100M KRW-9.22021-62022-4.32023-5.32024-5.42025
순이익100M KRW11.8202113.5202214.9202315.6202412.82025
Item20252024202320222021
자산총계1,103.4억원1,074.2억원1,050.2억원1,026.9억원1,006.4억원
부채총계100.7억원84.3억원75.9억원67.5억원60.6억원
자본총계1,002.7억원989.9억원974.3억원959.4억원945.8억원
매출액12.7억원12.4억원13.8억원18.4억원15.8억원
영업이익-5.4억원-5.3억원-4.3억원-6억원-9.2억원
순이익12.8억원15.6억원14.9억원13.5억원11.8억원

VI.Financial Ratios

FY2025 basis

-42.56%

영업이익률

100.58%

순이익률

1.16%

ROA

1.28%

ROE

10.05%

부채비율

90.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

녹지한국투자개발 투심보고서 | Alpha Lenz