그릿

비상장계속사업자

GRIT CO.,LTD

김민수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

그릿

Business Reg. No. 1558800517 · CEO 김민수

I.Investment Overview

Target그릿 (1558800517)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명그릿
영문명GRIT CO.,LTD
대표자김민수
사업자등록번호1558800517
법인등록번호1801111071892
설립일2017.01.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW740.32021716.92022845.220231,188.520241,642.32025
영업이익100M KRW10.2202122.1202223.1202319.9202420.82025
순이익100M KRW10.7202118.7202225.1202328202429.12025
Item20252024202320222021
자산총계525.8억원251억원209.7억원232.1억원71.2억원
부채총계400.5억원151.7억원132.9억원179.5억원37.1억원
자본총계125.4억원99.3억원76.8억원52.6억원34억원
매출액1,642.3억원1,188.5억원845.2억원716.9억원740.3억원
영업이익20.8억원19.9억원23.1억원22.1억원10.2억원
순이익29.1억원28억원25.1억원18.7억원10.7억원

VI.Financial Ratios

FY2025 basis

1.27%

영업이익률

1.77%

순이익률

5.53%

ROA

23.21%

ROE

319.44%

부채비율

23.84%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

그릿 투심보고서 | Alpha Lenz