지알테크

비상장계속사업자

grtech

김일환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지알테크

Business Reg. No. 1248183572 · CEO 김일환

I.Investment Overview

Target지알테크 (1248183572)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지알테크
영문명grtech
대표자김일환
사업자등록번호1248183572
법인등록번호1301110069955
설립일2001.04.23
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW147.42021315.32022588.32023316.52024168.42025
영업이익100M KRW18.2202126.62022210.7202343.8202442025
순이익100M KRW12.520214.72022159202339.12024-3.32025
Item20252024202320222021
자산총계567.3억원533.3억원625.1억원382.8억원345억원
부채총계259.5억원221.3억원351.2억원265.9억원225.6억원
자본총계307.7억원312억원273.9억원116.9억원119.3억원
매출액168.4억원316.5억원588.3억원315.3억원147.4억원
영업이익4억원43.8억원210.7억원26.6억원18.2억원
순이익-3.3억원39.1억원159억원4.7억원12.5억원

VII.Financial Ratios

FY2025 basis

2.38%

영업이익률

-1.95%

순이익률

-0.58%

ROA

-1.06%

ROE

84.32%

부채비율

54.25%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지알테크 투심보고서 | Alpha Lenz