지에스교역

비상장계속사업자

GS CORPORATION

정태호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지에스교역

Business Reg. No. 2078150769 · CEO 정태호

I.Investment Overview

Target지에스교역 (2078150769)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지에스교역
영문명GS CORPORATION
대표자정태호
사업자등록번호2078150769
법인등록번호1101111495806
설립일1997.12.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW143.72021151.62022161.32023176.42024160.12025
영업이익100M KRW3.62021520226.620237.52024-1.22025
순이익100M KRW120211.620222.3202322024-6.62025
Item20252024202320222021
자산총계212.9억원212.8억원168.3억원164.7억원146.1억원
부채총계139.8억원133.1억원120.7억원119.7억원102.7억원
자본총계73.1억원79.7억원47.6억원45.1억원43.5억원
매출액160.1억원176.4억원161.3억원151.6억원143.7억원
영업이익-1.2억원7.5억원6.6억원5억원3.6억원
순이익-6.6억원2억원2.3억원1.6억원9,666만원

VI.Financial Ratios

FY2025 basis

-0.76%

영업이익률

-4.15%

순이익률

-3.12%

ROA

-9.09%

ROE

191.37%

부채비율

34.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지에스교역 투심보고서 | Alpha Lenz