지에스산건

비상장계속사업자

GS SANGUN CO., LTD

문경민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지에스산건

Business Reg. No. 1348137978 · CEO 문경민

I.Investment Overview

Target지에스산건 (1348137978)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지에스산건
영문명GS SANGUN CO., LTD
대표자문경민
사업자등록번호1348137978
법인등록번호1350110069100
설립일1997.12.08
종업원수11명

V.Workforce

11

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW60.5202145.8202251.9202351.1202477.52025
영업이익100M KRW8.32021-35.1202214.1202316.420246.82025
순이익100M KRW5.12021-11.620228.420238202433.72025
Item20252024202320222021
자산총계267.1억원272.6억원250.9억원184.9억원207.3억원
부채총계164.1억원168.7억원155.1억원137.7억원148.5억원
자본총계103.1억원103.9억원95.9억원47.2억원58.8억원
매출액77.5억원51.1억원51.9억원45.8억원60.5억원
영업이익6.8억원16.4억원14.1억원-35.1억원8.3억원
순이익33.7억원8억원8.4억원-11.6억원5.1억원

VII.Financial Ratios

FY2025 basis

8.81%

영업이익률

43.49%

순이익률

12.61%

ROA

32.69%

ROE

159.23%

부채비율

38.58%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지에스산건 투심보고서 | Alpha Lenz