지에스테크

비상장계속사업자

GS TECH CO.,LTD.

박성도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지에스테크

Business Reg. No. 6088178752 · CEO 박성도

I.Investment Overview

Target지에스테크 (6088178752)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지에스테크
영문명GS TECH CO.,LTD.
대표자박성도
사업자등록번호6088178752
법인등록번호1943110025949
설립일2009.09.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW209.220212992022390.42023307.62024359.92025
영업이익100M KRW8.9202111.5202226.4202314.1202419.82025
순이익100M KRW3.720211.4202211.820236.120248.82025
Item20252024202320222021
자산총계280.1억원307.4억원346.1억원314.7억원309.7억원
부채총계204.8억원240.9억원285.7억원266.1억원268.2억원
자본총계75.3억원66.5억원60.4억원48.6억원41.5억원
매출액359.9억원307.6억원390.4억원299억원209.2억원
영업이익19.8억원14.1억원26.4억원11.5억원8.9억원
순이익8.8억원6.1억원11.8억원1.4억원3.7억원

VI.Financial Ratios

FY2025 basis

5.5%

영업이익률

2.43%

순이익률

3.13%

ROA

11.63%

ROE

272.14%

부채비율

26.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지에스테크 투심보고서 | Alpha Lenz