거석로지스틱스

비상장계속사업자

gslogis

정순희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

거석로지스틱스

Business Reg. No. 2698602386 · CEO 정순희

I.Investment Overview

Target거석로지스틱스 (2698602386)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명거석로지스틱스
영문명gslogis
대표자정순희
사업자등록번호2698602386
법인등록번호2147110646817
설립일2021.07.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1202202025
영업이익100M KRW-0.52021-0.22022-3.42023-0.22024-0.22025
순이익100M KRW-0.62021-0.120223.12023-9.42024-9.32025
Item20252024202320222021
자산총계144.4억원145.5억원150.9억원171억원171.8억원
부채총계160억원151.8억원147.8억원171.3억원171.9억원
자본총계-15.6억원-6.3억원3.1억원-2,866만원-1,459만원
매출액0원1억원
영업이익-2,199만원-1,668만원-3.4억원-1,526만원-5,473만원
순이익-9.3억원-9.4억원3.1억원-1,407만원-6,459만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-6.47%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

거석로지스틱스 투심보고서 | Alpha Lenz