지에스앤티

비상장계속사업자

GSNT

최명규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지에스앤티

Business Reg. No. 5038197357 · CEO 최명규

I.Investment Overview

Target지에스앤티 (5038197357)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지에스앤티
영문명GSNT
대표자최명규
사업자등록번호5038197357
법인등록번호1701110444844
설립일2011.12.01
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW183.72021180.82022171.92023203.92024166.82025
영업이익100M KRW15.8202111.2202220.5202318.92024222025
순이익100M KRW6.120211.620229.720239.4202415.72025
Item20252024202320222021
자산총계338.6억원254.4억원253.5억원248.7억원245.9억원
부채총계227.2억원158.6억원167.2억원172.1억원170.5억원
자본총계111.4억원95.7억원86.3억원76.6억원75.4억원
매출액166.8억원203.9억원171.9억원180.8억원183.7억원
영업이익22억원18.9억원20.5억원11.2억원15.8억원
순이익15.7억원9.4억원9.7억원1.6억원6.1억원

VII.Financial Ratios

FY2025 basis

13.16%

영업이익률

9.41%

순이익률

4.63%

ROA

14.08%

ROE

203.86%

부채비율

32.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지에스앤티 투심보고서 | Alpha Lenz