지티아이솔루션스코리아

비상장

GTI Solutions Korea

조재만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지티아이솔루션스코리아

Business Reg. No. 3128670382 · CEO 조재만

I.Investment Overview

Target지티아이솔루션스코리아 (3128670382)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지티아이솔루션스코리아
영문명GTI Solutions Korea
대표자조재만
사업자등록번호3128670382
법인등록번호1648110081799
설립일2014.09.23
종업원수26명

V.Workforce

26

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW168.82021213.82022234.92023172.32024212.52025
영업이익100M KRW11.420214.2202215.82023-11.52024-4.62025
순이익100M KRW11.320214.4202212.82023-11.22024-4.72025
Item20252024202320222021
자산총계160억원175.6억원162.9억원166.3억원143.5억원
부채총계89.2억원124.9억원100.1억원107억원89.2억원
자본총계70.8억원50.7억원62.8억원59.3억원54.3억원
매출액212.5억원172.3억원234.9억원213.8억원168.8억원
영업이익-4.6억원-11.5억원15.8억원4.2억원11.4억원
순이익-4.7억원-11.2억원12.8억원4.4억원11.3억원

VII.Financial Ratios

FY2025 basis

-2.16%

영업이익률

-2.19%

순이익률

-2.91%

ROA

-6.58%

ROE

126.1%

부채비율

44.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지티아이솔루션스코리아 투심보고서 | Alpha Lenz