가드넥

비상장계속사업자

GUARDNEC

박기호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

가드넥

Business Reg. No. 1248689678 · CEO 박기호

I.Investment Overview

Target가드넥 (1248689678)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명가드넥
영문명GUARDNEC
대표자박기호
사업자등록번호1248689678
법인등록번호1348110188434
설립일2010.02.01
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW119.9202191.1202258202342.32024392025
영업이익100M KRW-16.42021-38.22022-39.22023-38.92024-26.22025
순이익100M KRW-106.52021-46.32022-39.42023-452024-26.72025
Item20252024202320222021
자산총계255.6억원240.3억원300.6억원260억원315.5억원
부채총계191.6억원184.1억원198.1억원209.8억원227.6억원
자본총계63.9억원56.2억원102.5억원50.3억원87.9억원
매출액39억원42.3억원58억원91.1억원119.9억원
영업이익-26.2억원-38.9억원-39.2억원-38.2억원-16.4억원
순이익-26.7억원-45억원-39.4억원-46.3억원-106.5억원

VII.Financial Ratios

FY2025 basis

-67.13%

영업이익률

-68.43%

순이익률

-10.45%

ROA

-41.77%

ROE

299.8%

부채비율

25.01%

자기자본비율

VIII.R&D Activity

Fields 재료 > 고분자재료 · 화공 > 섬유제품 · 화공 > 화학공정

Keywords 그래핀, 방열, 황, 흑연화, 필터

YearProjectsPapersPatents
2024162
2023316
2022322
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

가드넥 투심보고서 | Alpha Lenz