구국토건

비상장계속사업자

guguk

손희종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

구국토건

Business Reg. No. 5028179225 · CEO 손희종

I.Investment Overview

Target구국토건 (5028179225)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명구국토건
영문명guguk
대표자손희종
사업자등록번호5028179225
법인등록번호1701110284084
설립일2005.03.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW471.62021619.22022343.72023676.52024504.62025
영업이익100M KRW32.3202119.12022-5.9202315.72024-3.42025
순이익100M KRW25.5202117.72022-1.2202316.32024-12.12025
Item20252024202320222021
자산총계254.7억원332.2억원271.7억원274.6억원234.4억원
부채총계83.3억원148.7억원89.6억원91.3억원68.8억원
자본총계171.3억원183.4억원182.1억원183.3억원165.6억원
매출액504.6억원676.5억원343.7억원619.2억원471.6억원
영업이익-3.4억원15.7억원-5.9억원19.1억원32.3억원
순이익-12.1억원16.3억원-1.2억원17.7억원25.5억원

VI.Financial Ratios

FY2025 basis

-0.67%

영업이익률

-2.41%

순이익률

-4.77%

ROA

-7.09%

ROE

48.63%

부채비율

67.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

구국토건 투심보고서 | Alpha Lenz