구미맑은물

비상장계속사업자

GUMIMAKEUNMUL

윤정환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

구미맑은물

Business Reg. No. 4098700606 · CEO 윤정환

I.Investment Overview

Target구미맑은물 (4098700606)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명구미맑은물
영문명GUMIMAKEUNMUL
대표자윤정환
사업자등록번호4098700606
법인등록번호1101116201901
설립일2016.10.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52.2202272.7202375.1202476.32025
영업이익100M KRW-4.520215.9202210.5202311.6202411.52025
순이익100M KRW-4.52021-2.52022-2.82023-1.52024-1.22025
Item20252024202320222021
자산총계254.9억원263.6억원278.7억원294.8억원336.6억원
부채총계224.2억원231.8억원245.4억원258.7억원297.9억원
자본총계30.6억원31.8억원33.3억원36.1억원38.6억원
매출액76.3억원75.1억원72.7억원52.2억원
영업이익11.5억원11.6억원10.5억원5.9억원-4.5억원
순이익-1.2억원-1.5억원-2.8억원-2.5억원-4.5억원

VI.Financial Ratios

FY2025 basis

15.1%

영업이익률

-1.52%

순이익률

-0.46%

ROA

-3.8%

ROE

731.9%

부채비율

12.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

구미맑은물 투심보고서 | Alpha Lenz