군산도시가스

비상장계속사업자

Gunsan Citygas Corporation

윤인식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

군산도시가스

Business Reg. No. 4018103946 · CEO 윤인식

I.Investment Overview

Target군산도시가스 (4018103946)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명군산도시가스
영문명Gunsan Citygas Corporation
대표자윤인식
사업자등록번호4018103946
법인등록번호2111110003418
설립일1990.01.06
종업원수80명

V.Workforce

80

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,989.120213,082.620222,849.720232,721.220242,658.62025
영업이익100M KRW83.5202163.4202263.7202368.9202475.72025
순이익100M KRW44.42021147.12022208.52023-42024239.72025
Item20252024202320222021
자산총계2,868.6억원2,675.2억원2,682.4억원2,590.1억원2,166억원
부채총계960.3억원1,006억원1,007.8억원1,119.5억원846.9억원
자본총계1,908.3억원1,669.1억원1,674.6억원1,470.6억원1,319.2억원
매출액2,658.6억원2,721.2억원2,849.7억원3,082.6억원1,989.1억원
영업이익75.7억원68.9억원63.7억원63.4억원83.5억원
순이익239.7억원-4억원208.5억원147.1억원44.4억원

VII.Financial Ratios

FY2025 basis

2.85%

영업이익률

9.01%

순이익률

8.35%

ROA

12.56%

ROE

50.32%

부채비율

66.52%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

군산도시가스 투심보고서 | Alpha Lenz