광신스틸

비상장계속사업자

GWANG SHIN STEEL .CO.LTD

김해진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광신스틸

Business Reg. No. 4108164137 · CEO 김해진

I.Investment Overview

Target광신스틸 (4108164137)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광신스틸
영문명GWANG SHIN STEEL .CO.LTD
대표자김해진
사업자등록번호4108164137
법인등록번호2001110133606
설립일2001.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW283.92021244.52022225.12023304.22024288.62025
영업이익100M KRW13.3202110.220228.3202310.82024112025
순이익100M KRW8.320214.920222.920234.920245.12025
Item20252024202320222021
자산총계274.4억원262.9억원243.2억원205.1억원212.1억원
부채총계194.7억원188.3억원185.9억원168.7억원195.1억원
자본총계79.7억원74.6억원57.3억원36.4억원17억원
매출액288.6억원304.2억원225.1억원244.5억원283.9억원
영업이익11억원10.8억원8.3억원10.2억원13.3억원
순이익5.1억원4.9억원2.9억원4.9억원8.3억원

VI.Financial Ratios

FY2025 basis

3.83%

영업이익률

1.78%

순이익률

1.87%

ROA

6.45%

ROE

244.24%

부채비율

29.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광신스틸 투심보고서 | Alpha Lenz