광희

비상장계속사업자

gwanghee

박원수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광희

Business Reg. No. 4168113577 · CEO 박원수

I.Investment Overview

Target광희 (4168113577)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광희
영문명gwanghee
대표자박원수
사업자등록번호4168113577
법인등록번호2064110005663
설립일1995.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW238.62021243.320222442023230.22024232.22025
영업이익100M KRW1.220211.52022-0.62023-2.72024-8.22025
순이익100M KRW3.220213.72022520233.520241.32025
Item20252024202320222021
자산총계65.1억원68.2억원74.4억원80.9억원79.4억원
부채총계36.5억원37.4억원44.1억원51.6억원50.7억원
자본총계28.7억원30.8억원30.3억원29.3억원28.6억원
매출액232.2억원230.2억원244억원243.3억원238.6억원
영업이익-8.2억원-2.7억원-6,022만원1.5억원1.2억원
순이익1.3억원3.5억원5억원3.7억원3.2억원

VI.Financial Ratios

FY2025 basis

-3.53%

영업이익률

0.56%

순이익률

2%

ROA

4.54%

ROE

127.19%

부채비율

44.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광희 투심보고서 | Alpha Lenz