광주맑은물

비상장

Gwangju Clean Water Co., Ltd.

이종윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광주맑은물

Business Reg. No. 1048626868 · CEO 이종윤

I.Investment Overview

Target광주맑은물 (1048626868)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광주맑은물
영문명Gwangju Clean Water Co., Ltd.
대표자이종윤
사업자등록번호1048626868
법인등록번호1101114309187
설립일2010.03.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW50.6202148.8202250.1202349.8202446.92025
영업이익100M KRW-020210.12022-0.22023-0.120240.12025
순이익100M KRW-020212.42022-0.22023-0.1202402025
Item20252024202320222021
자산총계709.8억원783억원853억원920.2억원987.1억원
부채총계702.3억원775.5억원845.4억원912.4억원981.6억원
자본총계7.5억원7.5억원7.6억원7.8억원5.4억원
매출액46.9억원49.8억원50.1억원48.8억원50.6억원
영업이익676만원-850만원-2,391만원1,275만원-296만원
순이익461만원-623만원-2,176만원2.4억원-134만원

VI.Financial Ratios

FY2025 basis

0.14%

영업이익률

0.1%

순이익률

0.01%

ROA

0.62%

ROE

9,379.3%

부채비율

1.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광주맑은물 투심보고서 | Alpha Lenz