광신스크렙

비상장계속사업자

Gwangshinscrap

김인진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광신스크렙

Business Reg. No. 4108151312 · CEO 김인진

I.Investment Overview

Target광신스크렙 (4108151312)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광신스크렙
영문명Gwangshinscrap
대표자김인진
사업자등록번호4108151312
법인등록번호2001110100340
설립일1999.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW672.32021675.42022512.22023528.62024498.22025
영업이익100M KRW31.5202110.62022-1.9202317.420245.22025
순이익100M KRW12.920212.42022-5.720236.220241.52025
Item20252024202320222021
자산총계361억원379.7억원337.6억원308.7억원311.5억원
부채총계190.2억원210.4억원184.5억원150억원155.2억원
자본총계170.8억원169.3억원153억원158.7억원156.3억원
매출액498.2억원528.6억원512.2억원675.4억원672.3억원
영업이익5.2억원17.4억원-1.9억원10.6억원31.5억원
순이익1.5억원6.2억원-5.7억원2.4억원12.9억원

VI.Financial Ratios

FY2025 basis

1.04%

영업이익률

0.3%

순이익률

0.41%

ROA

0.87%

ROE

111.35%

부채비율

47.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광신스크렙 투심보고서 | Alpha Lenz