광성산업개발

비상장계속사업자

Gwangsung

김은수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광성산업개발

Business Reg. No. 1198688420 · CEO 김은수

I.Investment Overview

Target광성산업개발 (1198688420)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광성산업개발
영문명Gwangsung
대표자김은수
사업자등록번호1198688420
법인등록번호1101114733948
설립일2011.11.22
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW280.62020146.22021181.3202222520239.12024
영업이익100M KRW98.82020-7.3202126.3202229.62023-2.82024
순이익100M KRW75.22020-17.9202114.1202211.420236.82024
Item20242023202220212020
자산총계50.7억원175.6억원197.6억원180.4억원184.9억원
부채총계1.3억원123억원151.4억원148.3억원134.9억원
자본총계49.4억원52.6억원46.2억원32.2억원50억원
매출액9.1억원225억원181.3억원146.2억원280.6억원
영업이익-2.8억원29.6억원26.3억원-7.3억원98.8억원
순이익6.8억원11.4억원14.1억원-17.9억원75.2억원

VII.Financial Ratios

FY2024 basis

-31.29%

영업이익률

75.02%

순이익률

13.46%

ROA

13.82%

ROE

2.7%

부채비율

97.37%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광성산업개발 투심보고서 | Alpha Lenz