광양900

비상장계속사업자

-

반재경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

광양900

Business Reg. No. 4168169824 · CEO 반재경

I.Investment Overview

Target광양900 (4168169824)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명광양900
영문명-
대표자반재경
사업자등록번호4168169824
법인등록번호2046110030915
설립일2009.12.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.8202123.8202221.9202320.6202418.12025
영업이익100M KRW8.620219.220226.620233.220240.92025
순이익100M KRW4.320213.720220.320235.22025
Item20252024202320222021
자산총계215.4억원219.2억원234.2억원236.3억원231.8억원
부채총계144.6억원143.2억원155.3억원157.8억원156.9억원
자본총계70.8억원76억원78.8억원78.5억원74.9억원
매출액18.1억원20.6억원21.9억원23.8억원20.8억원
영업이익8,789만원3.2억원6.6억원9.2억원8.6억원
순이익5.2억원3,159만원3.7억원4.3억원

VI.Financial Ratios

FY2025 basis

4.86%

영업이익률

28.48%

순이익률

2.39%

ROA

7.27%

ROE

204.2%

부채비율

32.87%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

광양900 투심보고서 | Alpha Lenz