지더블유아이시

비상장계속사업자

GWIC CO.,LTD

김필수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

지더블유아이시

Business Reg. No. 6218193800 · CEO 김필수

I.Investment Overview

Target지더블유아이시 (6218193800)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명지더블유아이시
영문명GWIC CO.,LTD
대표자김필수
사업자등록번호6218193800
법인등록번호2341110063332
설립일2012.01.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW206.3202136.620222142023232.72024241.72025
영업이익100M KRW68.72021-12.52022-25.2202341.42024
순이익100M KRW11.62021-73.42022-7120232.12024
Item20252024202320222021
자산총계180.8억원255.9억원484.6억원697.8억원720.1억원
부채총계241.7억원520.6억원714.6억원856.7억원805.7억원
자본총계-60.9억원-264.7억원-230억원-159억원-85.6억원
매출액241.7억원232.7억원214억원36.6억원206.3억원
영업이익41.4억원-25.2억원-12.5억원68.7억원
순이익2.1억원-71억원-73.4억원11.6억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

지더블유아이시 투심보고서 | Alpha Lenz