계동철강

비상장계속사업자

GYEDONGSTEELMATERIAL CO.,LTD

이이남,이문성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

계동철강

Business Reg. No. 1198101210 · CEO 이이남,이문성

I.Investment Overview

Target계동철강 (1198101210)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명계동철강
영문명GYEDONGSTEELMATERIAL CO.,LTD
대표자이이남,이문성
사업자등록번호1198101210
법인등록번호1101110632730
설립일1989.06.23
종업원수16명

V.Workforce

16

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW348.72021337.52022237.62023223.92024218.82025
영업이익100M KRW21.4202114.62022-7.320234.720247.32025
순이익100M KRW17202110.52022-10.520232.120244.12025
Item20252024202320222021
자산총계155.9억원153.2억원167.2억원165.2억원186.3억원
부채총계94.9억원96.3억원112.4억원99.9억원131.2억원
자본총계61억원56.9억원54.8억원65.3억원55억원
매출액218.8억원223.9억원237.6억원337.5억원348.7억원
영업이익7.3억원4.7억원-7.3억원14.6억원21.4억원
순이익4.1억원2.1억원-10.5억원10.5억원17억원

VII.Financial Ratios

FY2025 basis

3.36%

영업이익률

1.88%

순이익률

2.63%

ROA

6.73%

ROE

155.54%

부채비율

39.13%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

계동철강 투심보고서 | Alpha Lenz