경주디앤씨

비상장계속사업자

Gyeong-Ju D&C

이병욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경주디앤씨

Business Reg. No. 7818101975 · CEO 이병욱

I.Investment Overview

Target경주디앤씨 (7818101975)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경주디앤씨
영문명Gyeong-Ju D&C
대표자이병욱
사업자등록번호7818101975
법인등록번호1101117774303
설립일2021.02.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42.52021685.520221,059.22023306.82024
영업이익100M KRW-10.9202177.82022138.42023-44.72024
순이익100M KRW-15.4202151.8202295.52023-40.12024
Item2024202320222021
자산총계99억원637.6억원491.2억원469.9억원
부채총계4.3억원502.8억원452억원482.4억원
자본총계94.7억원134.8억원39.3억원-12.5억원
매출액306.8억원1,059.2억원685.5억원42.5억원
영업이익-44.7억원138.4억원77.8억원-10.9억원
순이익-40.1억원95.5억원51.8억원-15.4억원

VI.Financial Ratios

FY2024 basis

-14.57%

영업이익률

-13.08%

순이익률

-40.55%

ROA

-42.4%

ROE

4.57%

부채비율

95.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경주디앤씨 투심보고서 | Alpha Lenz