경기학교자산관리

비상장계속사업자

GYEONGGI SCHOOL ASSET-MANAGEMENT CO.,LTD

김장욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경기학교자산관리

Business Reg. No. 1148658203 · CEO 김장욱

I.Investment Overview

Target경기학교자산관리 (1148658203)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경기학교자산관리
영문명GYEONGGI SCHOOL ASSET-MANAGEMENT CO.,LTD
대표자김장욱
사업자등록번호1148658203
법인등록번호1101113645425
설립일2007.04.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16.8202117.9202216.1202316.1202414.72025
영업이익100M KRW7.120216.320226.120235.520244.32025
순이익100M KRW-12021-12022-0.42023020240.72025
Item20252024202320222021
자산총계98.3억원125.4억원161.3억원185.3억원200.5억원
부채총계80.3억원108억원144억원167.6억원181.8억원
자본총계18억원17.3억원17.3억원17.7억원18.7억원
매출액14.7억원16.1억원16.1억원17.9억원16.8억원
영업이익4.3억원5.5억원6.1억원6.3억원7.1억원
순이익6,516만원284만원-3,910만원-9,911만원-9,778만원

VI.Financial Ratios

FY2025 basis

29.08%

영업이익률

4.43%

순이익률

0.66%

ROA

3.62%

ROE

446.22%

부채비율

18.31%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경기학교자산관리 투심보고서 | Alpha Lenz