경주건설

비상장계속사업자

Gyeongju D&C

이병욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경주건설

Business Reg. No. 2148757438 · CEO 이병욱

I.Investment Overview

Target경주건설 (2148757438)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경주건설
영문명Gyeongju D&C
대표자이병욱
사업자등록번호2148757438
법인등록번호1101113064617
설립일2004.08.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.420211.520223,753.320232,036.920241.22025
영업이익100M KRW-9.92021-72.92022860.720234342024-41.42025
순이익100M KRW-117.62021-225.22022611.720233512024-40.12025
Item20252024202320222021
자산총계273.2억원403억원1,987.6억원3,908억원3,083.5억원
부채총계18.6억원108.3억원2,043.9억원4,576억원3,526.3억원
자본총계254.6억원294.7억원-56.3억원-668억원-442.8억원
매출액1.2억원2,036.9억원3,753.3억원1.5억원1.4억원
영업이익-41.4억원434억원860.7억원-72.9억원-9.9억원
순이익-40.1억원351억원611.7억원-225.2억원-117.6억원

VI.Financial Ratios

FY2025 basis

-3,411.62%

영업이익률

-3,308.25%

순이익률

-14.69%

ROA

-15.76%

ROE

7.29%

부채비율

93.2%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경주건설 투심보고서 | Alpha Lenz