경산하양칠피에프브이

비상장계속사업자

Gyeongsan Hayang7 PFV Co., Ltd.

정찬걸

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경산하양칠피에프브이

Business Reg. No. 8058801116 · CEO 정찬걸

I.Investment Overview

Target경산하양칠피에프브이 (8058801116)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경산하양칠피에프브이
영문명Gyeongsan Hayang7 PFV Co., Ltd.
대표자정찬걸
사업자등록번호8058801116
법인등록번호2001110534052
설립일2018.06.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW179.72021526.32022986.12023238.52024
영업이익100M KRW-1.32020-29.2202144.82022114.9202350.42024
순이익100M KRW-9.82020-44.2202130.2202297.7202346.42024
Item20242023202220212020
자산총계102.8억원648.2억원462.4억원563억원329억원
부채총계6,032만원534.2억원446억원576.8억원298.7억원
자본총계102.2억원114.1억원16.4억원-13.9억원30.3억원
매출액238.5억원986.1억원526.3억원179.7억원
영업이익50.4억원114.9억원44.8억원-29.2억원-1.3억원
순이익46.4억원97.7억원30.2억원-44.2억원-9.8억원

VI.Financial Ratios

FY2024 basis

21.13%

영업이익률

19.44%

순이익률

45.1%

ROA

45.37%

ROE

0.59%

부채비율

99.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경산하양칠피에프브이 투심보고서 | Alpha Lenz