농업회사법인계림농장

비상장계속사업자

Gyerim Farm

홍성학

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인계림농장

Business Reg. No. 3128617636 · CEO 홍성학

I.Investment Overview

Target농업회사법인계림농장 (3128617636)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인계림농장
영문명Gyerim Farm
대표자홍성학
사업자등록번호3128617636
법인등록번호1648110054407
설립일2010.06.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW87.120192052022238.42023298.72024334.82025
영업이익100M KRW1.9201911.420228.6202319202424.32025
순이익100M KRW0.120197.420226.6202316.2202420.92025
Item20252024202320222019
자산총계210.7억원171.9억원141.4억원137.2억원87.3억원
부채총계158.2억원114.3억원90.1억원85.3억원69.3억원
자본총계52.5억원57.6억원51.3억원51.9억원18억원
매출액334.8억원298.7억원238.4억원205억원87.1억원
영업이익24.3억원19억원8.6억원11.4억원1.9억원
순이익20.9억원16.2억원6.6억원7.4억원1,275만원

VI.Financial Ratios

FY2025 basis

7.25%

영업이익률

6.23%

순이익률

9.91%

ROA

39.77%

ROE

301.35%

부채비율

24.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인계림농장 투심보고서 | Alpha Lenz