경북그린에너지센터

비상장

Gyongbuk Green Energy

박성만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경북그린에너지센터

Business Reg. No. 1018690570 · CEO 박성만

I.Investment Overview

Target경북그린에너지센터 (1018690570)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경북그린에너지센터
영문명Gyongbuk Green Energy
대표자박성만
사업자등록번호1018690570
법인등록번호1101115438422
설립일2014.06.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW182.82021190.12022128.82023190.92024199.22025
영업이익100M KRW16.2202124.22022-61.3202317.6202417.12025
순이익100M KRW1.72021-14.82022-101.6202312.92024-8.12025
Item20252024202320222021
자산총계796.5억원830억원904.3억원997.4억원1,008.4억원
부채총계785억원810.4억원897.6억원889.1억원885.3억원
자본총계11.5억원19.6억원6.7억원108.3억원123.1억원
매출액199.2억원190.9억원128.8억원190.1억원182.8억원
영업이익17.1억원17.6억원-61.3억원24.2억원16.2억원
순이익-8.1억원12.9억원-101.6억원-14.8억원1.7억원

VI.Financial Ratios

FY2025 basis

8.57%

영업이익률

-4.08%

순이익률

-1.02%

ROA

-70.89%

ROE

6,852.93%

부채비율

1.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경북그린에너지센터 투심보고서 | Alpha Lenz