규람타워렌탈

비상장계속사업자

Gyooram Tower

노성호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

규람타워렌탈

Business Reg. No. 1238195513 · CEO 노성호

I.Investment Overview

Target규람타워렌탈 (1238195513)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명규람타워렌탈
영문명Gyooram Tower
대표자노성호
사업자등록번호1238195513
법인등록번호1341110114764
설립일2014.01.16
종업원수181명

V.Workforce

181

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW508.82021687.12022792.82023568.82024491.72025
영업이익100M KRW13202127.2202230.1202339.8202451.52025
순이익100M KRW4.8202113.1202221.4202343.4202434.62025
Item20252024202320222021
자산총계547.9억원500억원556.1억원570.4억원427억원
부채총계331.6억원317.9억원416.9억원442.9억원312.4억원
자본총계216.3억원182.2억원139.2억원127.4억원114.6억원
매출액491.7억원568.8억원792.8억원687.1억원508.8억원
영업이익51.5억원39.8억원30.1억원27.2억원13억원
순이익34.6억원43.4억원21.4억원13.1억원4.8억원

VII.Financial Ratios

FY2025 basis

10.47%

영업이익률

7.04%

순이익률

6.32%

ROA

16%

ROE

153.33%

부채비율

39.47%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

규람타워렌탈 투심보고서 | Alpha Lenz