경기김포교육

비상장계속사업자

gyoung gi gimpo kyo yuk .co

신기범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

경기김포교육

Business Reg. No. 1148694214 · CEO 신기범

I.Investment Overview

Target경기김포교육 (1148694214)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명경기김포교육
영문명gyoung gi gimpo kyo yuk .co
대표자신기범
사업자등록번호1148694214
법인등록번호1101114810093
설립일2012.03.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.5202118202220.1202318.3202417.72025
영업이익100M KRW11.7202110.9202211.7202310.920249.92025
순이익100M KRW-1.22021-1.22022-1.12023-1.1202412025
Item20252024202320222021
자산총계218.7억원243.9억원274.3억원296.4억원307.6억원
부채총계211.6억원235.8억원265.1억원286.1억원296.1억원
자본총계7.1억원8.1억원9.2억원10.3억원11.5억원
매출액17.7억원18.3억원20.1억원18억원18.5억원
영업이익9.9억원10.9억원11.7억원10.9억원11.7억원
순이익1억원-1.1억원-1.1억원-1.2억원-1.2억원

VI.Financial Ratios

FY2025 basis

55.67%

영업이익률

5.67%

순이익률

0.46%

ROA

14.18%

ROE

2,981.02%

부채비율

3.25%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

경기김포교육 투심보고서 | Alpha Lenz