에이치엔비아시아

비상장계속사업자

H AND B ASIA

김희정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에이치엔비아시아

Business Reg. No. 2118776945 · CEO 김희정

I.Investment Overview

Target에이치엔비아시아 (2118776945)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에이치엔비아시아
영문명H AND B ASIA
대표자김희정
사업자등록번호2118776945
법인등록번호1101113385237
설립일2006.01.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW729.92021838.920221,041.120231,153.720241,073.62025
영업이익100M KRW69.3202125202212.7202362.6202452.92025
순이익100M KRW60.5202125.4202210.9202334.32024482025
Item20252024202320222021
자산총계474.6억원556.2억원296.2억원383.5억원233.2억원
부채총계293.8억원438억원207.4억원300.6억원112.4억원
자본총계180.8억원118.1억원88.8억원82.9억원120.8억원
매출액1,073.6억원1,153.7억원1,041.1억원838.9억원729.9억원
영업이익52.9억원62.6억원12.7억원25억원69.3억원
순이익48억원34.3억원10.9억원25.4억원60.5억원

VI.Financial Ratios

FY2025 basis

4.92%

영업이익률

4.47%

순이익률

10.11%

ROA

26.54%

ROE

162.54%

부채비율

38.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에이치엔비아시아 투심보고서 | Alpha Lenz