한능무역

비상장계속사업자

H.N TRADING CO.,LTD.

조재범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한능무역

Business Reg. No. 2148782975 · CEO 조재범

I.Investment Overview

Target한능무역 (2148782975)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한능무역
영문명H.N TRADING CO.,LTD.
대표자조재범
사업자등록번호2148782975
법인등록번호1101113372268
설립일2006.01.03
종업원수7명

V.Workforce

7

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW182.42018381.52022507.92023396.620243182025
영업이익100M KRW2.320183.220228.120234.520240.12025
순이익100M KRW0.720187.120226.320238.220246.42025
Item20252024202320222018
자산총계150.7억원133.4억원171.6억원147.3억원108.2억원
부채총계50.7억원39.4억원85.4억원66.8억원44억원
자본총계100억원94억원86.2억원80.6억원64.3억원
매출액318억원396.6억원507.9억원381.5억원182.4억원
영업이익1,312만원4.5억원8.1억원3.2억원2.3억원
순이익6.4억원8.2억원6.3억원7.1억원7,164만원

VII.Financial Ratios

FY2025 basis

0.04%

영업이익률

2.02%

순이익률

4.27%

ROA

6.43%

ROE

50.69%

부채비율

66.36%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한능무역 투심보고서 | Alpha Lenz